County Profile for Cherokee - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -172,887 Total Charges 80,676,679
Fixed Assets -2 Contract Allowance 68,954,353
Other Assets 256,077 Operating Revenue 11,722,326
Total Assets 83,188 Operating Expenses 15,903,239
Current Liabilities -7,417,786 Operating Margin -4,180,913
Long Term Liabilities 0 Other Income -1,201,555
Total Equity 7,500,974 Other Expense 15
Total Liabilities and Equity 83,188 Net Profit or Loss -5,382,483

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,662 Revenue per Bed $254,833 Revenue per Person $11,722,326
Net Margin per Discharge ($4,873) Net Margin per Bed ($90,889) Net Margin per Person ($4,180,913)
Net Profit per Discharge ($6,273) Net Profit per Bed ($117,011) Net Profit per Person ($5,382,483)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed ($2)
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,568 Net Fixed Assets 3,319 Population Estimate 1,151
Total Revenue 2,189 Long Term Liabilities 2,143 Total Patient Discharges 1,578
Net Margin 2,546 Total Patient Beds 1,309
Net Profit or Loss 3,059

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,557,453 4,853,942 0.7329
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,512,289 5,133,385 0.2946
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 261,774 13 Nursing Administration 272,130
02,03 Captial Related - Movable Equipment 664,113 14 Central Services and Supply 100,420
04 Employee Benefits 829,898 15 Pharmacy 289,694
05 Administrative and General 3,366,397 16 Medical Records and Medical Library 221,734
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 757,611 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 288,845 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 299,637 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,352,253

County Profile for Cherokee - 2017